Press Release

 

Computacenter plc

Interim Results announcement

 

Computacenter plc, the European IT infrastructure services provider, today announces unaudited results for the six months ended 30 June 2010.

 

Financial Highlights

 

Financial performance

 

·     Adjusted* profit before tax increased 16.6% to £21.3 million (2009: £18.2million)

·     Adjusted* diluted earnings per share increased by 8.3% to 10.4p (2009: 9.6p)

·     Group revenues increased by 5.4% to £1.29 billion (2009: £1.22 billion)

·     Interim dividend increased 16.7% to 3.5p (2009: 3.0p)

·     Net funds before customer-specific financing ('CSF') of £95.6 million (2009:£47.3 million)

 

Statutory performance

 

·     Profit before tax increased by 75.1% to £21.0m (2009: £12.0 million)

·     Diluted earnings per share increased by 63.5% to 10.3p (2009: 6.3p)

·     Net funds after CSF of £57.1 million (2009: net debt of £18.1 million) 

 

Operating highlights

 

·     Revenue growth ahead of the market in all our major geographies

·     Growth in contractual services base of 4.6% to £509.7 million (2009: £487.3 million)

·     Encouraging growth in product revenue, up 14.8%, in constant currency and excluding the effect of the disposal of our trade distribution business in 2009

·     Professional services revenue, closely linked to product and shorter term projects, improved by 8.1% in the UK and by 11.6% in France

·     Clear signs of improved performance in Germany after a challenging start to the period

 

Outlook

 

Mike Norris, Chief Executive of Computacenter plc, commented:

 

"Computacenter made good progress in the first six months of 2010. The improvement in profitability in the period, was largely driven by a strong rebound in infrastructure spend, together with steady growth in services, as well as our continued focus on cost control.  

 

We are confident that we are on track to meet our expectations for the year as a whole and looking further ahead, our plans to increase the services mix, allied with our strong balance sheet, give us encouragement for further growth in the future."

 

 

* Adjusted for exceptional items and amortisation of acquired intangibles. Adjusted Operating Profit is also stated after charging finance costs on customer-specific financing.

 

 

Enquiries:

Computacenter                                                                                   01707 639000

Mike Norris                                                                                          

Tessa Freeman

 

Tulchan

Christian Cowley                                                                                  020 7353 4200

Lucy Legh

 

 

 

Chairman's Statement

We continue to make good progress in the markets we have chosen to serve. Customers value our offerings and service, as demonstrated by revenue growth in excess of 5% and as further underscored by our top rating in the customer advocacy section of an independent survey, by EquaTerra in 2009. The growth in adjusted¹ profit before tax, in excess of 16%, is testament to the hard work of our people and to the strategic decisions we made at the beginning of 2009. In a nutshell, our cost reductions, as well as our exit from markets which absorb working capital without delivering good yield, have resulted in the operational gearing we continue to see in these first-half results. Our net funds, excluding customer specific financing has grown further to £95.6 million (H1 2009: £47.3 million).

 

Behind the scenes, we are implementing programmes designed to improve all aspects of our business on a sustainable basis. We are taking Group-wide actions to share best practices in our offerings, customer service and in the relentless drive to ensure our service delivery capabilities are of the highest quality. We continue to focus on the use of our working capital and the development of our people's talents in relation to how we serve customers. We are doing this with specific Group-wide methods and processes. We are investing a very significant sum in the implementation of our new ERP system. The combined effect of these programmes is designed to create even more operational gearing and to accelerate our organic growth in higher margin activities.

 

I am pleased with our results for this period, and thankful for the commitment and hard work of Computacenter's people, but we can and must do considerably better. The actions I have summarised above are even more important to our future success than the improvements we have achieved in the past 18 months. We are determined to demonstrate that through continual growth in profitability. Mike Norris has provided a more detailed assessment of our progress so far, in the summaries below.      

Greg Lock

¹ Adjusted for exceptional items and amortisation of acquired intangibles. Adjusted Operating Profit is also stated after charging finance costs on customer-specific financing.

 

 

Operating Review

Group Summary

Computacenter made good progress in the first six months of 2010, delivering a 16.6% increase in adjusted¹profit before tax to £21.3 million (H1 2009: £18.2 million). The improvement in profitability in the period, was largely driven by a strong rebound in infrastructure spend, together with steady growth in services, particularly in the UK, as well as our continued focus on cost control. Overall reported revenues increased by 5.4% to £1.29 billion (H1 2009: £1.22 billion).

Adjusted¹ diluted earnings per share for the period grew by 8.3% to 10.4p (H1 2009: 9.6p). The EPS improvement is lower than the level of profit growth achieved, due to the mix of earnings adversely impacting the Group's tax rate and the dilution from the exercise of share options resulting from the higher share price during the period. The tax rate for the year as a whole is not expected to remain at the current increased level, but is expected to exceed the overall tax rate in 2009, due to the likely geographic mix of profits for the full year.  

There are no exceptional charges incurred in the period (H1 2009: £6.0 million) and we do not anticipate material exceptional charges during the rest of the year. Therefore, on a statutory basis, after taking amortisation on acquired intangibles into account, profit before tax increased materially, by 75.1% to £21.0 million (H1 2009: £12.0 million) and diluted earnings per share grew by 63.5% to 10.3p (H1 2009: 6.3p).

We are pleased to announce the payment of an increased interim dividend of 3.5p per share (H1 2009: 3.0p). The interim dividend will be paid on 15 October 2010 to shareholders on the register as at 17 September 2010.

Our progress was achieved within an environment where the economy continues to be challenging.  Growth in services in the Technology Sector in Europe has been forecast at 2.4% for 2010². We believe that our growth above the market is due to our continued focus on reducing our customers' costs and our well positioned offerings, which serve the market's apparent appetite to invest in new technologies.

The positive trend in increased IT capital expenditure, over the first half of 2010, is evidenced by an encouraging growth in product revenue by 14.8%, in constant currency and excluding the effect of the disposal of our trade distribution business in 2009.

The growth in our contractual services base of 4.6% to £509.7 million (H1 2009: £487.3 million), in constant currency, has already helped performance in the first half of 2010, with more significant contribution anticipated in the second half of the year and beyond. The pipeline for the future is encouraging and, as has been the case in the past, we anticipate that new contractual services wins will increase in the second half of the year. However, some of these prospects are binary in nature and present the risk that if not won, could reduce the contractual services base.  

We continue to strengthen our balance sheet, with net funds excluding customer-specific financing (CSF) of £95.6 million at the period end (H1 2009: net funds of £47.3 million). Including CSF, net funds were £57.1 million (H1 2009: net debt of £18.1 million). Capital expenditure of £16.1 million was incurred during the period, partly in relation to the investment into the ERP system. This level of cash generation is particularly encouraging, since it has occurred during a period of revenue growth. The level of CSF has also reduced from £65.3 million, at the end of the first half of 2009, to the current level of £38.5 million. As previously reported, our cash position was flattered by approximately £25 million, due to the ongoing extended credit facility from one of our major vendors, which is set to continue, at least until the end of 2010.

We remain broadly on time and budget with our implementation of a new Group-wide ERP system, which we expect to complete in 2011. We estimated the cost at £35 million over three years, of which, in excess of 80% has been spent to date. 

Outlook

Looking particularly at the second half of 2010, we are confident about further progress in our contractual services business. Whilst we anticipate that UK Public Sector capital expenditure is likely to be curbed, we believe that this will not result in any significant impact at a Group level. Other sectors remain positive, particularly the Industrial Sector in Germany and the Financial Services Sector in the UK. There is also the potential that the VAT increase early in 2011, could stimulate increased spend activity towards the end of this year.  

We remain focused on the cost management of our, as well as our customers' businesses and we are well aware that in this market, for which low growth is forecast², much remains to be done. We are confident that we are on track to meet our expectations for the year as a whole and looking further ahead, our plans to increase the services mix, allied with our strong balance sheet, give us encouragement for further growth in the future.

1  Adjusted for exceptional items and amortisation of acquired intangibles. Adjusted Operating Profit is also stated after charging finance costs on customer-specific financing.

2  Gartner (June 2010)

 

UK Summary

UK performance was strong compared to the same period in 2009, with adjusted¹ operating profit growing by 43.7% to £18.1 million (H1 2009: £12.6 million). This improvement is largely a result of sharpening our focus as a services and solutions company, resulting in significant growth  in the product business, especially in the first quarter and a pleasing revenue growth in the services business, in turn, primarily in the second quarter.

Overall UK revenues for the period, excluding the disposal of the distribution business, were up by 12.7% to £651.9 million (H1 2009: £578.4 million). Services revenues grew by 8.0%, which was largely driven by growth in contractual services, mainly within the Financial Services environment. Product revenue increased by 14.6%, as customers continued to invest into new technologies. Removal of cost remains at the top of our customers' agenda and our offerings suit these aspirations. We have witnessed this growth trend for the last year and we believe it is likely to continue throughout the second half of 2010.

After delivering a £13.4 million reduction in UK Sales, General and Administration (SG&A) expenses in H1 2009, excluding the impact of acquisitions and disposals, SG&A in this period remained broadly unchanged. This SG&A stability was achieved despite some investment into projects aimed at enhancing our services capability further.

The correlation between products and professional services revenue was demonstrated once again. There was a revenue decline in both businesses in the first half of 2009, as customers put non-critical project expenditure on hold. The first half of 2010 saw product revenue growth, and predictably, professional services revenue improved by 8.1%.  The mutuality of these businesses is demonstrated by a recent successful win within a major datacentre consolidation programme being undertaken by the New York Stock Exchange (NYSE) Euronext in the UK. During phase 1 of this strategic NYSE Euronext led programme, Computacenter has contributed in key enablement areas, such as cabling, server installation, hardware support, build QA and logistics. The programme will result in NYSE Euronext extending its use of Tier IV datacentre facilities to support a strategic objective of significantly reducing trading latency for its customers. 

The UK contract base over this term grew by 6.1% in H1 to £234.6 million (H1 2009: £221.2 million). We attribute our contract base improvement to a continued trend in multi-vendor outsourcing in the market. Due to customers wishing to retain control, whilst gaining flexibility through outsourcing solutions, there has been a larger degree of selectivity in identifying services suitable for outsourcing, as well as a multi-sourcing approach when choosing providers.

This widening of the outsourcing arena has given us increased opportunities to present our offerings to more customers and also provides better potential for supplier partnering.

A recent five-year contract win evidences the benefit of partnered offerings. Trinity Expert Systems, an IT Solutions Provider, with which Computacenter has a long working history of jointly providing application services, awarded us a contract to deliver datacentre hosting and associated services to a London based specialist insurance group. Our new Tier IV facility in Romford is well suited for this purpose and is geared for future expansion.

Similarly, we have been awarded two contracts involving the newly integrated Oracle/Sun Exadata storage solution, born out of the Sun acquisition last year, by Oracle. As the only Oracle business partner in the UK, with an Exadata proof of concept facility, Computacenter has been selected to deploy this solution to a major European bank and a solutions provider to the Financial Sector.

The Exadata storage servers will enable the bank to enhance operational efficiency and reduce costs, through supporting the creation of a centralised global data warehouse. In the instance of the solutions provider, the Exadata solution will provide financial transaction services and payment processing to banks, corporations and government departments, worldwide.

Our repeatable solutions, which provide a consistent level of quality, governance and results, gained further traction in the market. Best Buy UK, a leading consumer electronics retailer and part of  a joint venture with The Carphone Warehouse plc, has awarded Computacenter a three-year contract to implement an IT infrastructure solution for its stores, including provisioning, staging, configuring, installing and support, as well as deploying and maintaining point of sale devices, desktops, cabling, network connections and servers.      

The IBM premium partner, Thesaurus, which we acquired in 2009, has now been fully integrated into the UK business and we are encouraged by the early signs that these added offerings have already contributed to our recent wins and the pipeline.

RDC, our remarketing and recycling arm, recorded another strong first half, with revenues up by 24.3%. There has been consistent growth in this business over recent years and we have identified certain investment opportunities, to support future growth.

 

Germany Summary

In Germany, overall adjusted¹ operating profit in the first half of 2010, reduced by 46.7% in local currency. In sterling, this translates to a decrease of 48.1% to £3.7 million (H1 2009: £7.2 million).

The primary reason for the decline in profitability was a weaker start for services in Germany during the first two months of the year, which in turn, was mainly due to a larger contract that had expired towards the end of 2009. This caused under-utilisation of the services business at that time, resulting in 2.4% decrease in services revenue, in local currency, for the period as a whole.

Overall, revenue increased by 8.0% in local currency, with the decline in the services business, countered by a 14.9% growth in the products business. The strong products sales were mainly in the high-end product arenas of security, network and datacentre, with the becom acquisition assisting particularly in the growth of datacentre revenues. Product growth, excluding becom, was 3%.

In addressing the decline in both services revenue and margin, during the first months of 2010, we reviewed some processes, as well as our services efficiency in our central functions, such as logistics, in order to stabilise the services margins. Since March 2010, margin stability and utilisation has returned to the business, albeit that the shortfall in profitability has not been reversed.  

We experienced, especially during the second quarter of the year, an increasing demand for desktop virtualisation, identity management, security, Windows 7, networking and collaboration.

Towards the end of the first half, the pipeline for consulting projects improved, which is particularly pleasing, since an increased demand for consulting projects often precedes hardware and maintenance services contracts, signalling possible relief in the uncertain market we still find ourselves in.

This early trend may be evidenced by two framework agreements concluded in April 2010 with the Beschaffungsamt des Bundesministeriums des Innern (Procurement department of the German Federal Ministry of the Interior), for the supply of workstations for three years and storage products, as well as consulting, maintenance and support services, over a four-year term.

Also indicative of the early signs that IT spend may be on the increase is a five-year desktop product supply and related services contract win with RAG Aktiengesellschaft, which will entail the supply of more than 6,500 workstations.

Computacenter Germany received the prestigious 'Daimler Supplier Award 2009' at the Daimler Key Supplier Meeting in March, in the category 'IT, General Goods & Services' for its outstanding performance in providing IT services. Additionally, as a member of the Virtual Computing Environment (VCE), a coalition partner system founded by Cisco, EMC and VMware, Computacenter is the first IT service provider which has integrated the Vblock infrastructure packages of the VCE coalition into its portfolio and is advising customers in the planning and implementation of private cloud infrastructures, based on the Vblock architecture. 

The integration of the becom business was successfully completed in April 2010, with Computacenter Germany becoming IBM's number one business partner in Germany.

 

France Summary

In a recovering economic environment, with a flat market forecast for 2010 in both the products and services businesses, our French operation achieved strong revenue growth, well ahead of the market, with reported revenue increasing by 8.7% to £164.3 million (H1 2009: £151.1 million). This growth was, however offset by margin erosion, following the renewal in H2 2009 of a major product contract. Consequently, adjusted¹ operating loss improved marginally to £1.2 million (H1 2009: loss of £1.4 million). 

Both product and services revenue, in local currency, grew materially by 12.6% and 7.8% respectively. Product growth resulted mainly from strong development in the customer base, enterprise product sales and software revenues. As in the UK, this improvement in product sales was mirrored by an 11.6% growth in professional services revenue; a first in several years. Contractual services growth of 6.0% represents steady progress after significant growth in 2009.

Since we anticipated product margin and volume erosion, our efforts were focused on services revenue and customer base growth. However, better than expected product margins were achieved and services margins continued to grow, driven by increased volume and a leaner, more cost-efficient organisation. General overhead cost reduction has continued, but with some investment made, aimed at accelerating sales during the second half of the year and 2011. We have reorganised the sales force through establishing a sales specialist team with revised performance targets and specific customer sector focus. The reorganised sales force has already achieved successes and in this period, we have won two Wintel product supply contracts with a major advertising company, as well as a mutual insurer to the agricultural workforce. Particularly pleasing, were a number of managed services contract wins with a leading French bank.

Further contributing to an increase in our contractual services customer base, has been a recent contract win with ENIM, a school of the French Army and a maintenance contract with UGAP.

The French enterprise business showed encouraging development, evidenced by good wins with UGAP, the Public Purchasing Agency, and a Europe-wide roll-out for an international telecommunications group. We have also managed to upscale our offerings to the French Army, from primarily, the supply of laptops and desktops, to select services and enterprise activities.

 

Benelux Summary

Our Belgium and Netherlands operations recorded an adjusted¹ operating profit of £280,000 (H1 2009: loss of £166,000). Overall revenue increased by 35.6%, with a significant increase in product sales.

Aside from the revenue increase, the improved result was also assisted by a reduction in the cost base, achieved through a reorganisation during 2009. Contract wins in late 2009 also became fully operational and our decision to leverage our software licensing competences towards the local market, delivered some encouraging successes, as can be evidenced by key software licensing wins with Asco, Lotus Bakeries and Bank J Van Breda & Co. We also implemented a cabling project for Ikea.

Our business in Luxembourg recorded a loss of £298,000,with reduced revenue of 5.3%, compared to the same period last year (H1 2009: loss of £244,000). The services activity in Luxembourg has, in the first months of 2010, been challenged, but clear signs of improvement towards the end of the half have transpired, especially within the consulting and managed services space, as can be evidenced by a recent three-year managed services contract win with a major energy utilities group.

 

Group Risk Statement

The principal risks to our business and our approach to mitigating those risks remain as set out on pages 22 and 23 of our 2009 Report and Accounts. The economic climate remains uncertain and our enhanced offerings, which help customers remove cost and risk from their IT expenditure, continue to be Computacenter's primary defence against this threat. In addition, strategies remain in place to mitigate operational risks in particular, those relating to the implementation of complex end-to-end service contracts. These mitigation strategies are currently being enhanced through the building of services processes. Together with achieving the desired progress on the Group-wide ERP project, the successful implementation of the new services processes, feature at the top of our Group Risk Log.

 

 Mike Norris

 

 

 

Responsibility statement

 

 

The Directors confirm that to the best of their knowledge:

 

·     This financial information has been prepared in accordance with IAS 34;

·     This interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year);and

 

·     This interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein.)

 

 

  

MJ Norris                               FA Conophy

Chief Executive                       Finance Director              

26 August 2010                       26 August 2010

 

On behalf of the Board

 

 

 

Independent review report to Computacenter plc

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2010 which comprises the Consolidated Income Statement, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Consolidated Statement of Changes in Equity, Consolidated Cash Flow Statement, and the related notes 1 to 12. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

 

Directors' Responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

 

Ernst & Young LLP

Luton

26 August 2010

 

 

 

 

Consolidated income statement
For the six months ended 30 June 2010
		Unaudited		Unaudited			Audited
		H1 2010		H1 2009			Year 2009
	Note	£'000		£'000			£'000
Revenue	4	1,288,780		1,222,184			2,503,198
Cost of sales		(1,115,022)		(1,051,560)			(2,153,395)
Gross profit		173,758		170,624			349,803
Distribution costs		(9,384)		(9,686)			(19,032)
Administrative expenses		(142,434)		(140,947)			(272,876)
Operating profit:
Before amortisation of acquired intangibles and exceptional items		21,940		19,991			57,895
Amortisation of acquired intangibles		(299)		(259)			(517)
Exceptional items	6	-		(6,003)			(5,299)
Operating profit		21,641		13,729			52,079
Finance revenue		1,249		1,000			1,307
Finance costs		(1,914)		(2,748)			(4,977)
Profit before tax:
Before amortisation of acquired intangibles and exceptional items		21,275		18,243			54,225
Amortisation of acquired intangibles		(299)		(259)			(517)
Exceptional items	6	-		(6,003)			(5,299)
Profit before tax		20,976		11,981			48,409
Income tax expense:
Before exceptional items		(5,208)		(3,851)			(12,113)
Tax on exceptional items	6	-		1,276			1,415
Income tax expense	7	(5,208)		(2,575)			(10,698)
Profit for the period		15,768		9,406			37,711
Attributable to:
Equity holders of the parent		15,768		9,406			37,703
Non-controlling interest		-		-			8
Profit for the period		15,768		9,406			37,711
Earnings per share
- basic for profit for the period	8	10.7p			6.4p			25.7p
- diluted for profit for the period	8	10.3p			6.3p			24.9p

                                                                                   

 

 

 

 

Consolidated statement of comprehensive income
For the six months ended 30 June 2010
	Unaudited		Unaudited		Audited
	H1 2010		H1 2009		Year 2009
	£'000		£'000		£'000
Profit for the period	15,768		9,406		37,711
Exchange differences on translation of foreign operations	(8,149)		(12,163)		(10,173)
Total comprehensive income for the period	7,619		(2,757)		27,538
Attributable to:
Equity holders of the parent	7,626		(2,755)		27,543
Non-controlling interest	(7)		(2)		(5)
	7,619		(2,757)		27,538

 

 

 

Consolidated balance sheet
As at 30 June 2010
		Unaudited		Unaudited		Audited
		H1 2010		H1 2009		Year 2009
		£'000		£'000		£'000
Non-current assets
Property, plant and equipment		96,241		113,392		105,290
Intangible assets		77,336		52,503		72,965
Investment in associate		52		-		57
Deferred income tax asset		17,647		17,674		16,444
		191,276		183,569		194,756
Current assets
Inventories		69,062		71,056		67,086
Trade and other receivables		410,479		403,101		475,646
Prepayments		52,247		59,214		55,785
Accrued income		51,631		70,229		29,538
Forward currency contracts		588		-		726
Cash and short-term deposits		129,571		75,542		108,017
		713,578		679,142		736,798
Total assets		904,854		862,711		931,554
Current liabilities
Trade and other payables		384,637		332,022		378,929
Deferred income		93,769		107,648		123,861
Financial liabilities		55,971		64,362		48,647
Forward currency contracts		-		25		-
Income tax payable		5,768		3,849		3,815
Provisions		2,202		2,439		2,202
		542,347		510,345		557,454
Non-current liabilities
Financial liabilities		16,503		29,256		22,022
Provisions		10,338		10,337		11,605
Other non-current liabilities		47		381		227
Deferred income tax liabilities		1,556		1,515		1,674
		28,444		41,489		35,528
Total liabilities		570,791		551,834		592,982
Net assets		334,063		310,877		338,572
Capital and reserves
Issued capital		9,231		9,184		9,186
Share premium		3,168		2,890		2,929
Capital redemption reserve		74,950		74,950		74,950
Own shares held		(10,377)		(9,838)		(9,657)
Foreign currency translation reserve		8,066		14,207		16,208
Retained earnings		249,016		219,465		244,940
Shareholders' equity		334,054		310,858		338,556
Non-controlling interest		9		19		16
Total equity		334,063		310,877		338,572

 

 

 

Approved by the Board on  26 August  2010

  

 

 

 

MJ Norris, Chief Executive                                                          FA Conophy, Finance Director