2014 Final Results
2014 Final Results
Financial Highlights
|
FY 2014 |
FY 2013 |
Change |
|
|
|
|
Financial Key Performance Indicators ** |
|||
|
|
|
|
Group revenue (£ million) |
3,107.8 |
3,072.1 |
1.2% |
|
|
|
|
Adjusted* profit before tax (£ million) |
85.9 |
81.7 |
5.1% |
|
|
|
|
Adjusted* diluted earnings per share (pence) |
46.8 |
43.3 |
8.1% |
|
|
|
|
Dividend (pence per share) *** |
19.0 |
17.5 |
8.6% |
|
|
|
|
Statutory Performance ** |
|||
|
|
|
|
Statutory profit before tax (£ million) |
76.4 |
50.5 |
51.3% |
|
|
|
|
Exceptional Items (£ million) |
(7.6) |
(28.8) |
73.6% |
|
|
|
|
Statutory diluted earnings per share (pence) |
40.0 |
23.0 |
73.9% |
|
|
|
|
Cash Position |
|
|
|
|
|
|
|
Net funds (£ million) |
119.2 |
71.4 |
66.9% |
|
|
|
|
Revenue Performance by Sector ** |
|
|
|
|
|
|
|
Group Services revenue (£ million) |
985.5 |
965.9 |
2.0% |
|
|
|
|
Group Supply Chain revenue (£ million) |
2,122.3 |
2,106.2 |
0.8% |
Reconciliation between the Group's Adjusted* and Statutory Performance in FY 2014
Adjusted* profit before tax (£ million) |
85.9 |
|
|
Exceptional Item: Estimated costs of restructuring in French business (£ million) |
(9.1)
|
Exceptional Item: Release of provision taken for onerous German contracts (£ million)
|
1.5 |
Amortisation of acquired intangibles (£ million) |
(1.9) |
|
|
Statutory profit before tax (£ million) |
76.4 |
Operational Highlights:
· The Group reported record revenues of
· Services revenue up by 4.8 per cent in constant currency to
·
· The overall performance in
· Poor performance by the French business, and charge of
· Post the year-end, the Group completed a
* Adjusted profit before tax and adjusted diluted earnings per share is stated prior to exceptional items and amortisation of acquired intangibles. Adjusted operating profit is also stated after charging interest on customer specific financing.
** Figures provided are on an as reported basis.
*** Please note that the dividend (pence per share) figures provided have not been adjusted for the share capital consolidation that took place on
'The ongoing strategic development of the Group, the associated investments it has made since the beginning of 2013 and our recent services wins, particularly in the
The short-term will not be without its challenges. In the
The Group has transitioned over the last few years to become a business with greater visibility of earnings due to increased services content. Our French business clearly remains in the early stages of making this transition, and whilst it has a small number of attractive existing contracts, it otherwise remains out of date and uncompetitive. Whilst we are confident of reducing the loss materially in
However, our business remains highly cash generative, as evidenced by the recent Return of Value to shareholders, and notwithstanding the challenges outlined above, we are determined to make 2015 a year of progress for the Group.'
Enquiries:
Chairman's Statement
2014 saw excellent progress in our
We are here to enable users of IT and support Chief Information Officers ("CIOs") in their increasingly demanding tasks. To that end we have, and will continue to, invest in our service capability, mobile platform management, cloud and security capabilities.
We seek continued improvement in our financial performance in 2015, as we continue on our long haul journey. Our ambition is to become Europe's preferred IT services provider. As with all great ambitions it should always be tantalisingly close, but we are determined never to declare victory in its pursuit.
After the year closed, we announced the sale of our recycling business,
Chairman
Chief Executive's Performance review
Group
2014 was a year of solid financial progress for the Group, in which it continued to focus on, and invest in, its strategy of delivering organic revenue and profit growth, primarily through its IT Services business.
Turnover, Adjusted* and Statutory Financial Performance
Total revenue grew for the fifth successive year, increasing by 1.2 per cent on a reported basis to
The Group's adjusted* profit before tax increased on an as reported basis by 5.1 per cent to
On a statutory basis, taking account of exceptional items and the amortisation of acquired intangibles, the Group made a profit before tax of
Revenue and operating profit growth performance varied across our main operating geographies during the year. Adjusted* operating profit growth of approximately 16.5 per cent in the
During the year, the Group incurred
As announced by the Group in
Additionally, the Group's three onerous contracts entered into by its German business have performed within the provision previously taken for the losses expected to be incurred on them from
Services Performance
Group services revenue increased by 2.0 per cent on an as reported basis to
The Group continues to focus on leading with its services offerings, and increasing its capability to enable, and improve the IT experience of the users of large corporate organisations headquartered in
Our services business in the
Revenue within our services business in
Our service quality in
Supply Chain Performance
In 2014, Supply Chain revenue across the Group grew by 0.8 per cent on an as reported basis to
This was principally driven by a strong performance, particularly during the first half of the year, by the
Whilst Supply Chain revenues grew in our French business during 2014, a significant proportion of this business remains in low-margin, working capital intensive deals. The performance is also flattered by a quiet second half of 2013. We have taken action to alter both the product and customer mix in this area, to build on the delivery of efficiencies generated as a result of implementing the Group Operating Model.
Investments
We have continued to spend principally to achieve three outcomes. Firstly, to enable and improve the IT experience of our customers' end-users, through the use of innovation and development of our tools such as our Next Generation Service Desk and Mobile offerings.
Secondly, we have invested in our global reach, and expanded our capacity, to serve our customers' needs wherever they operate in the world. This has included the opening of new service desk locations in Montpellier (
Cash Position
Cash flow was again strong during the period, but particularly over the second half of 2014. Group net funds increased during the year by
POST-YEAR END EVENTS
Sale of
On
RDC's business provides IT Disposal and Asset Recovery Services, which are focused on generating value from used information and communication technologies, and creating an environmentally sustainable disposal solution for anything unsuitable for re-use. These activities are non-core to the Group, and the disposal will allow the Company to focus its investment for growth on the delivery and implementation of its services-led strategy.
Return of value to shareholders
The Group's strong levels of cash generation during the reporting period, alongside the sale of RDC, has allowed the Company to announce its second significant one-off return of value to shareholders in two years. This Return of Value, totalling approximately
Dividend
The Board has proposed a final dividend of 13.1p per share. The interim dividend paid on
Outlook
The ongoing strategic development of the Group, the associated investments it has made since the beginning of 2013 and our recent services wins, particularly in the
The short-term will not be without its challenges. In the
The Group has transitioned over the last few years to become a business with greater visibility of earnings due to increased services content. Our French business clearly remains in the early stages of making this transition, and whilst it has a small number of attractive existing contracts, it otherwise remains out of date and uncompetitive. Whilst we are confident of reducing the loss materially in
However, our business remains highly cash generative, as evidenced by the recent Return of Value to shareholders, and notwithstanding the challenges outlined above, we are determined to make 2015 a year of progress for the Group.
Computacenter in the
Computacenter in the
Overall Financial Performance
As a result, total revenue for the year increased by 10.2 per cent to
Services Performance
Services revenue grew by 8.6 per cent during the reporting period to
This services growth has been primarily driven by ongoing customer requirements for technology transformation, and continued selective IT outsourcing to best-of-breed IT infrastructure companies to support, manage and transform their IT environments to enable their end-users and their businesses. Therefore, the delivery of high levels of customer satisfaction and the creation of advocacy and referencing from our existing customers remains fundamental to our future growth in services. Maximising the efficiency of our services delivery is also important in allowing the business to remain competitive, and the delivery of services volume growth in 2014 has allowed the preservation of gross margin rates through the high utilisation levels of the Group's central services delivery engines. We also continue to strengthen and invest in our commercial bid governance procedures to ensure that the business is delivering highly refined and standardised core offerings to its target corporate and government customer base.
Our continual focus on these areas has allowed the business to deliver a number of large new Managed Services contracts during the year.
In addition to these new services wins, the business has also renewed a significant number of its existing contracts, particularly in the final quarter of 2014. As part of AstraZeneca's global IT transformation programme, Computacenter will now be delivering onsite IT services to 51,500 users in the
There will be a headwind to Managed Services growth in 2015, due to the significant reduction of one particular contract, as previously disclosed in our
Our Professional Services business has seen strong levels of activity during the year, driven by a number of one-off substantial projects from our existing customers, and a significant level of business related to transformational activity arising out of Managed Services wins in 2014. This has included key technology transformation activity for the Post Office. The significant growth within our Professional Services business continues to be dominated by projects focused on the modernisation of our customers' users workplace. Whilst our Professional Services forward order book finished the year at a record high level, giving us confidence that current levels of growth can be sustained in 2015, we continue to invest in the long-term requirements of our customers, and remain committed to further accelerating our Professional Services activity through related Datacenter and Networking upgrade and transformation activity.
Supply Chain Performance
Supply Chain revenue in 2014 increased by 11.0 per cent to
As we have previously explained, sustaining our ongoing Supply Chain growth rates will be challenging and difficult to predict, due to the short and medium-term nature of associated customer demands. However, there is a strong correlation between our services and Supply Chain growth, whereby strong Professional and Managed Services growth results in increasing Supply Chain demand which, in turn, leads to greater predictability within our Supply Chain business.
Computacenter in
We were disappointed to see total revenue decline in 2014. However, the performance of the business improved significantly towards the end of the year, with Q4 2014 representing a record quarter, by revenue, for the German business. As a result, following a challenging year, the German business enters 2015 in a more positive position than it entered 2014.
Overall Financial Performance
Total revenue reduced by 3.3 per cent on a constant currency basis to €1,448.3 million (2013: €1,497.8 million), and by 8.2 per cent on an as reported basis. This was primarily as a result of a reduction in revenue generated by our Supply Chain business. Adjusted* operating profit for the German segment, which excludes the three onerous contracts, reduced by 8.0 per cent in constant currency to €33.2 million (2013: €36.1 million), and by 12.4 per cent on an as reported basis. Statutory profit increased by 169.3 per cent in constant currency to €34.2 million (2013: €12.7 million), and by 154.6 per cent on an as reported basis.
Services Performance
Services revenues grew by 0.3 per cent during the year in constant currency, but reduced by 4.8 per cent on an as reported basis. We have been pleased with the performance of our Professional Services business, which grew by 9.9 per cent in constant currency and by 4.4 per cent on an as reported basis, building on the momentum it generated in 2013. It continues to benefit from our strong consulting capabilities and significant investment by the business in the cross-selling of Professional Services to its existing Managed Services customers, particularly in the areas of Mobility, Cloud and Security. The business is now also reaping the benefit of implementing a number of recent internal initiatives to increase levels of collaboration between its sales force and Professional Services consulting unit, leading to a higher overall quality of bid proposals being submitted. The implementation of the Group Operating Model in 2013 has also resulted in appropriate governance procedures being in place to ensure service quality and the delivery of projects on time and to budget.
Our Professional Services business continued to benefit throughout 2014 from significant demand for our workplace offerings. We currently have a strong Professional Services forward order book in place, and anticipate further growth in 2015. In 2014, KVH renovated its IT infrastructure and introduced a Private Cloud environment for over 100 applications used by the business, in order to provide a more cost-effective and faster solution for its customers. Computacenter planned, designed and installed the complete solution within 12 months of the initial instruction by the customer.
Whilst revenue in our Managed Services business reduced by 3.0 per cent in constant currency and by 7.9 per cent on an as reported basis, this performance was impacted by our prioritisation of governance procedures over investment in new Managed Services bids during 2013, and as previously explained, the loss of a significant customer contract in the fourth quarter of 2013. Our Managed Services pipeline has strengthened gradually through the year, which should underpin Services growth in 2015. Managed Services margin levels have also improved as the efficiencies delivered by the implementation of our Group Operating Model continue to take effect. This has also been accompanied by a significant increase in the levels of customer satisfaction being generated by our services business. This improvement has been recognised externally within a survey by the
The Group's strategy of focusing on the enablement of IT end-users has been well-received, both internally and by our customers, and we believe it is well suited to the ongoing move of German enterprise and corporate organisations towards the tower-based procuring of IT services, as has previously been seen in the
Supply Chain Performance
Our Supply Chain business had a challenging year in 2014. Notwithstanding a very strong performance in the fourth quarter which saw revenue growth of 16.0 per cent in constant currency, Supply Chain revenue for the year as a whole reduced by 5.0 per cent in constant currency and by 9.8 per cent on an as reported basis. A disappointing product sales performance during the first half of the year was exaggerated by the loss of a single low margin software licence of circa €30 million sold in the second quarter of 2013 and not repeated during the year, as previously disclosed in our 2014 Interim Results. The Supply Chain business was also materially impacted by the loss of one significant customer contract during the second quarter of 2013 and a weaker performance by our datacenter business in the first half of the year.
Computacenter in
General market conditions remained difficult in
Overall Financial Performance
2014 was a difficult year for our French business. Total revenue increased on a constant currency basis by 6.4 per cent to €584.7 million, and by 1.0 per cent on an as reported basis, but it should be noted that this growth was generated from low-margin areas of our Supply Chain business. In addition to reduced underlying services volumes, this has resulted in gross margins remaining challenging across the business. During the reporting period, the adjusted* operating loss incurred by the business increased by 27.9 per cent on a constant currency basis to €11.0 million (2013: adjusted* operating loss of €8.6 million), and by 20.5 per cent on an as reported basis. The statutory loss reduced by 7.5 per cent to €23.4 million (2013: €25.3 million) in constant currency, and by 12.1 per cent on an as reported basis.
Services Performance
Computacenter in
Total services revenue in 2014 increased on a constant currency basis by 6.5 per cent to €96.4 million, and by 1.2 per cent on an as reported basis. However, this performance reflects the benefit of the first year of taking on one very large Managed Services contract, and without this services revenue would have been down by 9.6 per cent in constant currency against the 2013 performance. This underlying reduction in volumes was principally caused by the loss of a small number of important services contracts at the end of 2013 as a result of poor service levels being delivered prior to that time. It has led to the under-utilisation of staff within Managed Services throughout 2014 and a consequential dilution of gross services margins.
Our Professional Services business has continued to perform well, driven by good levels of demand for our Projects business, particularly on transformational work around Windows 7 migrations. We anticipate that this demand will continue into 2015. We are also pleased with the progress made in taking on the Group's largest ever Managed Services contract by revenue, referred to above, in accordance with processes and procedures implemented as part of the Group Operating Model.
We continue to invest in our services business, including the recruitment of Managed Services sales staff and operational experience with a proven track-record in the industry. Our newly opened service desk location in Montpellier has been designed, and will function, in accordance with the Group Operating Model processes referred to above.
Supply Chain Performance
Total Supply Chain revenue over the period grew by 6.4 per cent on a constant currency basis to €488.2 million, and by 1.0 per cent on an as reported basis. Following the implementation of Group Operating Model processes and procedures, our Supply Chain business is now delivering improved levels of customer service and satisfaction. The growth in low margin software revenue during the period has off-set the revenue impact of reduced spend from other customers.
The business is currently too reliant on workplace product sales and software revenue from the public sector. These tend to be both low-margin and working capital intensive, and therefore a key focus for the business in 2015 will be improving our product mix to focus on higher-margin sales of datacenter and networking related products, and building our volume of sales deals with the private sector. Whilst we have taken significant action in the second half of 2014 to provide the foundation to achieve these objectives in the medium term, the performance of our Supply Chain business in 2015 will ultimately be dependent on the short and medium-term spending patterns of our customers.
Restructuring and transformational activity
Significant restructuring and transformational activity has taken place throughout the course of 2014. This aims to develop, in the medium-term, a business capable of industrialised design, sales and delivery of IT Services, which is competitive in all areas in which it does business and generates appropriate financial returns given its level of capital investment.
This commenced with the implementation of the Group Operating Model at the beginning of the year, following which the business is now beginning to benefit from the expertise and experience of Group Management, and the industrialised processes and methodologies which are in place within the Group's
As a result, our customer service offering has improved during the course of the year and the operating costs of our warehouse at Gonesse have reduced. We have implemented Group tools and processes in the service delivery functions, and have improved our target customer focus to align more closely to the
During the first half of 2014, the business was uncompetitive due to the size of its cost base. In order to address this issue, the Group undertook a comprehensive restructuring, or Social Plan, during the second half of the year. This should help improve the financial performance in 2015 and enable the business to compete more effectively.
Computacenter in
Our Belgian business has performed well in 2014, achieving growth across the business against the prior year performance.
Overall Financial Performance
Total revenue grew by 15.1 per cent on a constant currency basis to €65.4 million, and by 9.3 per cent on an as reported basis. Adjusted* operating profit increased on a constant currency basis by 18.2 per cent to €2.6 million, and by 16.7 per cent on an as reported basis. Statutory profit increased on a constant currency basis by 21.1 per cent to €2.3 million, and by 18.8 per cent on an as reported basis.
Services Performance
Total services revenue increased by 0.4 per cent in constant currency, but decreased by 4.7 per cent on an as reported basis. After the acquisition of Informatic Services, the business has successfully concluded the integration of its service management teams and Managed Services contracts, and as of 2015 is now operating under a fully integrated reporting structure. During the reporting period, there has been a strong focus on underpinning our future contract revenue base through the renewal of our existing Managed Services contracts.
This has included the renewal of our Managed Services contract with SWIFT for a further five-year term, which was in no small part facilitated by the investment that the Group is making in its ability to support its customers on a global scale, and to improve their users' IT experience and productivity. The renewal includes the transfer of part of the existing service-desk to
We have also made significant progress in developing our Professional Services and solutions portfolio during the year, although given ongoing rapid changes in technology, this remains a work-in-progress. Our increasing Supply Chain and consulting capabilities have enabled us to win a number of infrastructure projects. These included the installation of a 'connected lounge' project in
Supply Chain Performance
Our total Supply Chain revenue grew on a constant currency basis by 24.7 per cent to €42.9 million, and by 18.5 per cent on an as reported basis. In contrast to the significant Supply Chain growth achieved by the business in 2012 which was based on a small number of significant one-off large deals, Supply Chain growth in 2014 has been based on winning a significantly larger number of smaller projects with a variety of international customers, which we believe will make our Supply Chain business less prone to a repeat of the sharp decline in revenue seen during 2013. The Supply Chain mix within the business remains unchanged and is broadly in line with that seen at a Group level.
Chief Executive
Group Finance Director's review 2014
In 2014,
Turnover and profit
Group turnover grew by 1.2 per cent to
After taking account of exceptional items relating to the restructuring programme in
Adjusted operating profit
Management measure the Group's segmental operating performance using adjusted operating profit, which is stated prior to amortisation of acquired intangibles, exceptional items, and after charging finance costs on customer specific financing ("CSF") for which the Group receives regular rental income. Gross profit is also adjusted to take account of CSF costs. The reconciliation of statutory to adjusted results is further explained in the segmental reporting note (note 3 to the financial statements). For the purposes of this statement, all subsequent references are to adjusted measures.
Group profitability continues to be led by the
The
Margin rate in the Supply Chain business built on the stability seen in 2013 with a small improvement throughout 2014 due to an improving product mix. The improved mix was partially attributable to the effect
of order "pull-through" from the services business and also due to the focus placed on enhancing vendor relationships and opportunities. Services margin reduced slightly from last year mainly due to the expected impact of new business in Contractual Services. This was a great performance largely maintaining, throughout 2014, the gains achieved from improved execution and high utilisation that were consolidated in 2013. This resulted in
Overall this has resulted in a 16.5 per cent increase in adjusted operating profit from
**** Unless specifically stated, comments on growth rates in overseas segments are stated in local/constant currency.
German revenue declined in 2014 with revenue, as reported, reducing by 8.2 per cent to
Supply Chain revenues fell by 5.0 per cent in 2014, driven by a series of coinciding material events. The underlying demand from customers fell away in the first half and did not recover until the fourth quarter of the year. This was further impacted by the loss of a previously recurring software licence resale of circa €30 million that occurred for the last time in the second quarter of 2013. Whilst the year as a whole was disappointing, real momentum returned with strong growth of 16.0 per cent during the final quarter of 2014.
Services revenues were flat with 0.3 per cent growth in 2014. The business continues to focus on the quality of offering and targeting strategic partnerships for the Contractual Services pipeline, whilst expanding the Professional Services business. As the business becomes more confident in the bidding and execution of Contractual Services deals, we expect services revenue growth to return, as evidenced by several recent key Contractual Services wins.
The quality of offering, and the focus on the profitability of those offerings, has seen gross margin within the German business increase from 12.4 per cent in 2013 to 13.0 per cent in 2014. Supply Chain gross margin was broadly flat which was a considerable result in a declining sales environment and was supported through a material increase in services margins which are continuing to improve and close the gap on
SG&A has increased by 3.3 per cent in constant currency, but has fallen 2.0 per cent in reported currency.
Overall, the German segment adjusted operating profit decreased by 12.4 per cent from
The revenue in the French segment increased by 6.4 per cent in the year but is still below the levels of 2012. Supply Chain revenue grew by 6.4 per cent. However this was flattered by a significant increase in the level of activity with lower margin customers. Whilst most of the operational issues related to the unsatisfactory implementation of our ERP system have been resolved and corrective action taken in our warehouse operation, both of which have materially improved the overall customer experience, the business now needs to focus on customer quality and the impact on total cost to serve.
Services revenues grew 6.5 per cent during 2014, although this is primarily related to the take-on of the Group's largest Contractual Services win. The take-on of this contract has been completed successfully, but hides an underlying decline in activity and opportunities within the French services business. This has resulted in an under-utilisation of resources which leaves the French business uncompetitive and, for international deals involving
Services gross profit in 2014 has been impacted throughout the year by the weak growth in demand for our Professional Services business where revenue was broadly flat on 2013. This continues the capacity utilisation issues seen in 2013, which in
In addition, gross margins in the Supply Chain business have continued to reduce as the quality of product mix has deteriorated with an increased proportion of low-margin software business which has had a positive effect on revenue but generated little incremental contribution.
The result of these two issues is that overall gross margin reduced from 8.2 per cent to 6.7 per cent.
SG&A expenses have decreased by 6.2 per cent, largely reflecting the initial benefit from the French Social Plan and business transformation which is targeted to reduce costs in the business to improve the competitive position. The SG&A reduction was impacted by a €2 million additional cost to provide for doubtful debts. The cost of implementing the Social Plan has been recorded as an exceptional cost in 2014 of
Overall, the adjusted operating result as reported in
Reported revenue increased by 9.3 per cent to
Services revenue was largely flat in 2014, growing 0.4 per cent, in a year of consolidation due to the full integration of the business acquired at the end of 2012. The focus was on renewing key Contractual Services customers to provide stability in the contract base to continue to grow the business through 2015.
Whilst both service and product margin increased through the year, the large increase in product sales compared to the flat services revenue growth has resulted in an overall decrease in gross profit return on sales for
SG&A in 2014 is broadly flat compared to 2013 with an increase of 2.7 per cent. Overall there has been a 16.7 per cent increase in reported adjusted operating profit from
Exceptional items
The three onerous contracts in
Computacenter France has implemented a programme to reduce its SG&A and restructure the business and cost model in line with the Group Operating Model in an attempt to make the business more competitive both within
This programme, or Social Plan, has incurred
Finance income and costs
Net finance costs of
Taxation
The effective adjusted tax rate for 2014 was 24.9 per cent (2013: 23.7 per cent). The deterioration was due to a lower mix of overseas earnings in 2014 compared to 2013, with the continuing lack of profitability in
The Group makes every effort to pay all the tax attributable to profits earned in each jurisdiction that it operates in. The Group does not artificially inflate or reduce profits in one jurisdiction to provide a beneficial tax result in another.
Deferred tax assets of
Earnings per share and dividend
The adjusted* diluted earnings per share has increased in line with profit performance by 8.1 per cent from
The Board has proposed a final dividend of 13.1p per share. The interim dividend paid on
Disposal of
On
The Group reached agreement with
Gross consideration for the disposal is
is not subject to any outstanding conditions and has now taken place. There is no provision for the payment of deferred consideration under the sale agreement.
The proceeds of the disposal were used as part of the one-off Return of Value to Shareholders outlined below.
Return of Value to Shareholders
The Group also announced on
Cash flow
Net funds excluding CSF increased from
Challenges remain within working capital due to legacy and systemic issues that have materially impacted our French business and its cash collection in particular. These issues stem from the poor ERP implementation in 2013, which led to backlogs preventing the timely processing of transactions impacting cash collection and payment of invoices. These backlogs have continued to grow in 2014 as the French business entered the Social Plan which caused some disruption to the teams responsible for collecting cash and monitoring debt levels within the business. During the second half of the year a new Finance Shared Service Centre was set up in
Whilst the cash position remains robust, the Group continued to benefit from the extension of an improvement in credit terms with a significant vendor, equivalent to
Customer Specific Financing decreased in the year from
Taking CSF into account, net funds at the end of the year were
Customer specific financing
In certain circumstances, the Group enters into customer contracts that are financed by leases or loans. The leases are secured only on the assets that they finance. Whilst the outstanding balance of CSF is included within the net funds for statutory reporting purposes, the Group excludes CSF when managing the net funds of the business, as this CSF is matched by contracted future receipts from customers.
Whilst CSF is repaid through future customer receipts, Computacenter retains the credit risk on these customers and ensures that credit risk is only taken on customers with a strong credit rating.
The committed CSF facilities, are thus outside of the normal working capital requirements of the Group's product resale and service activities.
The Group does not expect a material increase in the level of CSF facilities, partly as the Group applies a higher cost of finance to these transactions than customer's marginal cost of finance.
Financial instruments
The Group's financial instruments comprise borrowings, cash and liquid resources, and various items that arise directly from its operations. The Group enters into hedging transactions, principally Forward Exchange contracts or currency swaps. The purpose of these transactions is to manage currency risks arising from the Group's operations and its sources of finance. As the Group continues to expand its global reach and benefit from lower cost operations in certain geographies such as
The Group's policy remains that no speculative trading in financial instruments shall be undertaken.
The main risks arising from the Group's financial instruments are interest rate, liquidity and foreign currency risks. The overall financial instruments strategy is to manage these risks in order to minimise their impact on the financial results of the Group. The policies for managing each of these risks are set out below. Further disclosures in line with the requirements of IFRS 7 are included in the financial statements.
Interest rate risk
The Group finances its operations through a mixture of retained profits, bank borrowings and finance leases and loans for certain customer contracts. The Group's bank borrowings, other facilities and deposits are at floating rates. No interest rate derivative contracts have been entered into.
Liquidity risk
The Group's policy is to ensure that it has sufficient funding and facilities in place to meet any foreseeable peak in borrowing requirements. The Group's positive net funds position was maintained throughout 2014, and at the year-end was
Due to strong cash generation over the past three years, the Group is currently in a position where it can finance its requirements from its cash balance, and the Group operates a cash pooling arrangement for the majority of Group entities.
During 2013 the Group entered into a specific committed facility of
The Group has a Board monitored policy in place to manage its counterparty risk that places cash on deposit across a range of reputable banking institutions.
Customer specific financing facilities are committed.
Foreign currency risk
The Group operates primarily in the
The Group has been increasingly successful in winning international services contracts where services are provided in multiple countries. The Group aims to minimise this exposure by invoicing the customer
in the same currency in which the costs are incurred. For certain contracts, the Group's committed contract costs are not denominated in the same currency as its sales. In such circumstances, for example where contract costs are denominated in South African Rand, the Group eliminates currency exposure for a foreseeable future period on these future cash flows through forward currency contracts. In 2014, the Group recognised a loss of
Credit risk
The Group principally manages credit risk through management of customer credit limits. The credit limits are set for each customer based on the creditworthiness of the customer and the anticipated levels of business activity. These limits are initially determined when the customer account is first set up and are regularly monitored thereafter.
There are no significant concentrations of credit risk within the Group. The Group's major customer, disclosed in Note 3 to the financial statements, consists of entities under the control of the UK Government.
The maximum credit risk exposure relating to financial assets is represented by carrying value as at the balance sheet date.
Going concern
As disclosed in the Directors' Report, the directors have a reasonable expectation that the Group has adequate resources to continue its operations for the foreseeable future. Accordingly they continue to adopt
the going concern basis in preparing the consolidated financial statements.
Fair, balanced and understandable
The UK Corporate Governance Code has a requirement for the Board to consider whether the Annual Report and Accounts are 'fair, balanced and understandable' and 'provides the information necessary
for shareholders to assess the company's performance, business model and strategy'.
We have continued to formalise the process through which we can provide comfort to the Board to make the relevant assertions within the Annual Report and Accounts.
Group Finance Director
Directors' responsibilities
Statement of Directors' responsibilities in relation to the financial statements
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable company law and regulations and those International Financial Reporting Standards as adopted by the
The Directors are required to prepare financial statements for each financial year which present fairly the financial position of the Company and of the Group and the results and cash flows of the Group for that period. In preparing the financial statements, the Directors are required to:
· select suitable accounting policies and then apply them consistently;
· make judgements and estimates that are reasonable;
· state whether applicable accounting standards have been followed, subject to any material departures being disclosed and explained in the accounts; and
· prepare the accounts on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue in business.
The Directors are responsible for keeping proper and adequate accounting records, which disclose with reasonable accuracy, at any time, the financial position of the Group and enable them to ensure that the accounts and the Directors' Remuneration report comply with the Companies Act 2006 and Article 4 of the IAS Regulation. They are also responsible for safeguarding the assets of the Group and hence, taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the financial and corporate governance information as provided on the
Disclosure of information to auditor
In accordance with Section 418 of the Companies Act 2006, each of the persons who is a Director at the date of approval of this report confirms that:
· to the best of each Director's knowledge and belief, there is no information relevant to the preparation of their report of which the Group's auditors are unaware; and
· each Director has taken all steps a Director might reasonably be expected to have taken, to be aware of relevant audit information and to establish that the Group's auditors are aware of that information.
Directors' responsibility statement
· The financial statements, prepared in accordance with International Financial Reporting Standards, as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit for the Company and undertakings included in the consolidation taken as a whole;
· Pursuant to the Disclosure and Transparency Rules, the Company's Annual Report and Accounts include a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face; and
· The Directors consider that the Annual Report and Accounts taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's and the Group's performance, business model and strategy.
The Annual Report from pages 1 to 75 was approved by the Board of Directors and authorised for issue on
Mike Norris
Chief Executive Officer Group Finance Director
Consolidated income statement
For the year ended
|
|
2014 |
2013 |
|
Note |
£'000 |
£'000 |
Revenue |
3 |
3,107,759 |
3,072,075 |
Cost of sales |
|
(2,697,842) |
(2,668,814) |
Gross profit |
|
409,917 |
403,261 |
|
|
|
|
Administrative expenses |
|
(323,814) |
(321,096) |
Operating profit: |
|
|
|
Before amortisation of acquired intangibles and exceptional items |
|
86,103 |
82,165 |
Amortisation of acquired intangibles |
|
(1,868) |
(2,375) |
Onerous contracts |
|
1,540 |
(15,739) |
Non-cash impairment |
|
- |
(12,195) |
Other exceptional items |
|
(9,128) |
(830) |
Exceptional items |
4 |
(7,588) |
(28,764) |
Operating profit |
|
76,647 |
51,026 |
|
|
|
|
Finance revenue |
|
1,615 |
1,351 |
Finance costs |
|
(1,844) |
(1,852) |
|
|
|
|
Profit before tax: |
|
|
|
Before amortisation of acquired intangibles and exceptional items |
|
85,874 |
81,664 |
Amortisation of acquired intangibles |
|
(1,868) |
(2,375) |
Onerous contracts |
|
1,540 |
(15,739) |
Non-cash impairment |
|
- |
(12,195) |
Other exceptional items |
|
(9,128) |
(830) |
Exceptional items |
4 |
(7,588) |
(28,764) |
Profit before tax |
|
76,418 |
50,525 |
|
|
|
|
Income tax expense: |
|
|
|
Before amortisation of acquired intangibles and exceptional items |
|
(21,353) |
(19,325) |
Tax on amortisation of intangibles |
|
238 |
244 |
Tax on onerous contracts |
|
(185) |
1,889 |
Tax on non-cash impairment |
|
- |
1,014 |
Tax on other exceptional items |
|
- |
(700) |
Total tax on exceptional items |
|
(185) |
2,203 |
Exceptional tax items |
|
- |
(489) |
Income tax expense |
5 |
(21,300) |
(17,367) |
Profit for the year |
|
55,118 |
33,158 |
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the parent |
|
55,117 |
33,160 |
Non-controlling interests |
|
1 |
(2) |
Profit for the year |
|
55,118 |
33,158 |
|
|
|
|
Earnings per share |
|
|
|
- basic for profit for the period |
6 |
40.5p |
23.2p |
- diluted for profit for the period |
6 |
40.0p |
23.0p |
Consolidated statement of comprehensive income
For the year ended
|
Note |
2014 £'000 |
2013 £'000 |
Profit for the year: |
|
55,118 |
33,158 |
|
|
|
|
Items that may be reclassified to profit or loss: |
|
|
|
Loss arising on cash flow hedge |
|
(251) |
(1,403) |
Income tax effect |
5 |
54 |
326 |
|
|
(197) |
(1,077) |
Exchange differences on translation of foreign operations |
|
(10,976) |
4,326 |
|
|
(11,173) |
3,249 |
Items not to be reclassified to profit or loss: |
|
|
|
Remeasurement of defined benefit plan |
|
(1,177) |
- |
Other comprehensive income for the year, net of tax |
|
(12,350) |
3,249 |
|
|
|
|
Total comprehensive income for the period |
|
42,768 |
36,407 |
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the parent |
|
42,768 |
36,407 |
Non-controlling interests |
|
- |
- |
|
|
42,768 |
36,407 |
Consolidated balance sheet
As at
|
Note |
2014 £'000 |
2013 £'000 |
Non-current assets |
|
|
|
Property, plant and equipment |
|
79,940 |
89,044 |
Intangible assets |
|
90,344 |
98,870 |
Investment in associate |
|
42 |
45 |
Deferred income tax asset |
5 |
15,049 |
15,172 |
|
|
185,375 |
203,131 |
Current assets |
|
|
|
Inventories |
|
50,006 |
58,618 |
Trade and other receivables |
|
695,915 |
667,722 |
Prepayments |
|
52,688 |
61,579 |
Accrued income |
|
50,869 |
53,140 |
Forward currency contracts |
|
2,434 |
- |
Cash and short-term deposits |
|
129,865 |
91,098 |
|
|
981,777 |
932,157 |
Total assets |
|
1,167,152 |
1,135,288 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
|
635,279 |
604,945 |
Deferred income |
|
106,862 |
115,986 |
Financial liabilities |
|
6,850 |
8,147 |
Forward currency contracts |
|
389 |
2,360 |
Income tax payable |
|
9,810 |
10,239 |
Provisions |
|
9,808 |
6,005 |
|
|
768,998 |
747,682 |
Non-current liabilities |
|
|
|
Financial liabilities |
|
3,818 |
11,540 |
Provisions |
|
8,176 |
10,449 |
Deferred income tax liabilities |
5 |
748 |
947 |
|
|
12,742 |
22,936 |
Total liabilities |
|
781,740 |
770,618 |
Net assets |
|
385,412 |
364,670 |
|
|
|
|
Capital and reserves |
|
|
|
Issued capital |
|
9,283 |
9,271 |
Share premium |
|
4,597 |
4,362 |
Capital redemption reserve |
|
74,957 |
74,963 |
Own shares held |
|
(10,760) |
(11,976) |
Foreign currency translation reserve |
|
(4,326) |
6,649 |
Retained earnings |
|
311,648 |
281,388 |
Shareholders' equity |
|
385,399 |
364,657 |
Non-controlling interests |
|
13 |
13 |
Total equity |
|
385,412 |
364,670 |
Approved by the Board on
MJ Norris FA Conophy
Chief Executive Finance Director
Consolidated statement of changes in equity
For the year ended
|
Attributable to equity holders of the parent |
|
|
|
|||||
|
Issued capital £'000 |
Share premium £'000 |
Capital redemption reserve £'000 |
Own shares held £'000 |
Foreign currency translation reserve £'000 |
Retained earnings £'000 |
Total £'000 |
Non- controlling interests £'000 |
Total equity £'000 |
At 1 January 2014 |
9,271 |
4,362 |
74,963 |
(11,976) |
6,649 |
281,388 |
364,657 |
13 |
364,670 |
Profit for the year |
- |
- |
- |
- |
- |
55,117 |
55,117 |
1 |
55,118 |
Other comprehensive income |
- |
- |
- |
- |
(10,975) |
(1,373) |
(12,348) |
(1) |
(12,349) |
Total comprehensive income |
- |
- |
- |
- |
(10,975) |
53,744 |
42,769 |
- |
42,769 |
Prior period corrections |
6 |
- |
(6) |
695 |
- |
(695) |
- |
- |
- |
Cost of share-based payments |
- |
- |
- |
- |
- |
2,810 |
2,810 |
- |
2,810 |
Tax on share-based payment transactions |
- |
- |
- |
- |
- |
39 |
39 |
- |
39 |
Exercise of options |
6 |
235 |
- |
2,804 |
- |
(965) |
2,080 |
- |
2,080 |
Purchase of own shares |
- |
- |
- |
(2,283) |
- |
- |
(2,283) |
- |
(2,283) |
Equity dividends |
- |
- |
- |
- |
- |
(24,673) |
(24,673) |
- |
(24,673) |
At 31 December 2014 |
9,283 |
4,597 |
74,957 |
(10,760) |
(4,326) |
311,648 |
385,399 |
13 |
385,412 |
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 |
9,234 |
3,769 |
74,957 |
(13,848) |
2,325 |
345,893 |
422,330 |
13 |
422,343 |
Profit for the year |
- |
- |
- |
- |
- |
33,160 |
33,160 |
(2) |
33,158 |
Other comprehensive income |
- |
- |
- |
- |
4,324 |
(1,077) |
3,247 |
2 |
3,249 |
Total comprehensive income |
- |
- |
- |
- |
4,324 |
32,083 |
36,407 |
- |
36,407 |
Cost of share-based payments |
- |
- |
- |
- |
- |
1,070 |
1,070 |
- |
1,070 |
Tax on share-based payment transactions |
- |
- |
- |
- |
- |
126 |
126 |
- |
126 |
Exercise of options |
28 |
1,194 |
- |
3,364 |
- |
(1,872) |
2,714 |
- |
2,714 |
Bonus issue |
15 |
(15) |
- |
- |
- |
- |
- |
- |
- |
Expenses on bonus issue |
- |
(586) |
- |
- |
- |
- |
(586) |
- |
(586) |
Redemption of shares |
(6) |
- |
6 |
- |
- |
- |
- |
- |
- |
Return of Value |
- |
- |
- |
- |
- |
(73,115) |
(73,115) |
- |
(73,115) |
Purchase of own shares |
- |
- |
- |
(1,492) |
- |
- |
(1,492) |
- |
(1,492) |
Equity dividends |
- |
- |
- |
- |
- |
(22,797) |
(22,797) |
- |
(22,797) |
At 31 December 2013 |
9,271 |
4,362 |
74,963 |
(11,976) |
6,649 |
281,388 |
364,657 |
13 |
364,670 |
Consolidated cash flow statement
For the year ended
|
Note |
2014 £'000 |
Restated 2013 £'000 |
Operating activities |
|
|
|
Profit before taxation |
|
76,418 |
50,525 |
Net finance income |
|
229 |
501 |
Depreciation |
|
20,398 |
22,735 |
Amortisation |
|
12,675 |
9,839 |
Impairment of intangible assets |
|
- |
12,195 |
Share-based payments |
|
2,810 |
1,070 |
Loss/(profit) on disposal of property, plant and equipment |
|
676 |
(215) |
Loss on disposal of intangibles |
|
1 |
642 |
Decrease in inventories |
|
5,834 |
10,596 |
Increase in trade and other receivables |
|
(51,167) |
(94,982) |
Increase in trade and other payables |
|
50,275 |
54,814 |
(Decrease)/increase in provisions |
|
(1,851) |
5,626 |
Other adjustments |
|
(473) |
(815) |
Cash generated from operations |
|
115,825 |
72,531 |
Income taxes paid |
|
(21,408) |
(9,624) |
Net cash flow from operating activities |
|
94,417 |
62,907 |
|
|
|
|
Investing activities |
|
|
|
Interest received |
|
1,615 |
1,741 |
Decrease in current asset investment |
|
- |
10,000 |
Acquisition of subsidiaries, net of cash acquired |
|
(465) |
- |
Proceeds from sale of property, plant and equipment |
|
44 |
921 |
Purchases of property, plant and equipment |
|
(12,189) |
(9,609) |
Proceeds from sale of intangible assets |
|
1 |
- |
Purchases of intangible assets |
|
(5,494) |
(15,544) |
Net cash flow from investing activities |
|
(16,488) |
(12,491) |
|
|
|
|
Financing activities |
|
|
|
Interest paid |
|
(1,275) |
(2,663) |
Dividends paid to equity shareholders of the parent |
7 |
(24,673) |
(22,797) |
Return of Value |
|
- |
(73,115) |
Expenses on Return of Value |
|
- |
(586) |
Proceeds from share issues |
|
1,791 |
2,910 |
Purchase of own shares |
|
(2,283) |
(1,492) |
Repayment of capital element of finance leases |
|
(4,983) |
(8,066) |
Repayment of loans |
|
(7,767) |
(2,766) |
New borrowings |
|
3,908 |
9,267 |
Net cash flow from financing activities |
|
(35,282) |
(99,308) |
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
42,647 |
(48,892) |
Effect of exchange rates on cash and cash equivalents |
|
(3,835) |
1,755 |
Cash and cash equivalents at the beginning of the year |
|
90,334 |
137,471 |
Cash and cash equivalents at the year-end |
|
129,146 |
90,334 |
Notes to the consolidated financial statements
For the year ended
1 Authorisation of financial statements and statement of compliance with IFRS
The consolidated financial statements of
The Group's financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS'), as adopted by the
2 Summary of significant accounting policies
Basis of preparation
The consolidated financial statements are presented in Sterling and all values are rounded to the nearest thousand (£'000) except when otherwise indicated.
Basis of consolidation
The consolidated financial statements comprise the financial statements of
All intra-group balances, transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.
Subsidiaries are consolidated from the date on which the Group obtains control and cease to be consolidated from the date on which the Group no longer retains control.
Non-controlling interests represent the portion of profit or loss and net assets in subsidiaries that is not held by the Group and is presented separately within equity in the consolidated balance sheet, separately from parent shareholders' equity.
Changes in accounting policy and disclosures
The accounting policies adopted are consistent with those of the previous financial year except as follows:
The Group has adopted the following new and amended IFRS and IFRIC interpretations during the year. Except as noted below, adoption of these standards did not have any effect on the financial performance or position of the Group. They may however give rise to additional disclosures. The other pronouncements which came into force during the year were not relevant to the Group:
Offsetting financial assets and financial liabilities - amendments to IAS 32
These amendments clarify the meaning of 'currently has a legally enforceable right to set-off' and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting and is applied retrospectively. These amendments have no impact on the Group, since none of the entities in the Group has any offsetting arrangements.
Novation of derivatives and continuation of hedge accounting - amendments to IAS 39
These amendments provide relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria and retrospective application is required. These amendments have no impact on the Group as the Group has not novated its derivatives during the current or prior periods.
Annual improvements 2010-2012 cycle
In the 2010-2012 annual improvements cycle, the IASB issued seven amendments to six standards, which included an amendment to IFRS 13 Fair Value Measurement. The amendment to IFRS 13 is effective immediately and, thus, for periods beginning at
Annual improvements 2011-2013 cycle
In the 2011-2013 annual improvements cycle, the IASB issued four amendments to four standards, which included an amendment to IFRS 1 First-time Adoption of International Financial Reporting Standards. The amendment to IFRS 1 is effective immediately and, thus, for periods beginning at
3 Segment information
For management purposes, the Group is organised into geographical segments, with each segment determined by the location of the Group's assets and operations. The Group's business in each geography is managed separately and held in separate statutory entities.
No operating segments have been aggregated to form the below reportable operating segments.
Management monitors the operating results of its geographical segments separately for the purposes of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on adjusted operating profit or loss which is measured differently from operating profit or loss in the consolidated financial statements. Adjusted operating profit or loss takes account of the interest paid on customer specific financing ('CSF') which management consider to be a cost of sale. Excluded from adjusted operating profit is the amortisation of acquired intangibles and exceptional items as management do not consider these items when reviewing the underlying performance of a segment.
Segmental performance for the years ended
Year ended
|
UK |
Germany |
France |
Belgium |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
|
|
Supply Chain revenue |
919,342 |
774,913 |
393,406 |
34,580 |
2,122,241 |
Services revenue |
|
|
|
|
|
Professional Services |
128,901 |
108,950 |
19,752 |
2,113 |
259,716 |
Contractual Services |
368,663 |
283,203 |
57,957 |
15,979 |
725,802 |
Total Services revenue |
497,564 |
392,153 |
77,709 |
18,092 |
985,518 |
Total revenue |
1,416,906 |
1,167,066 |
471,115 |
52,672 |
3,107,759 |
|
|
|
|
|
|
Results |
|
|
|
|
|
Adjusted gross profit |
219,789 |
151,682 |
31,757 |
6,120 |
409,348 |
Administrative expenses |
(154,259) |
(124,906) |
(40,592) |
(4,057) |
(323,814) |
Adjusted operating profit/(loss) |
65,530 |
26,776 |
(8,835) |
2,063 |
85,534 |
Adjusted net interest |
942 |
452 |
(929) |
(125) |
340 |
Adjusted profit/(loss) before tax |
66,472 |
27,228 |
(9,764) |
1,938 |
85,874 |
Exceptional items: |
|
|
|
|
|
- onerous contracts |
- |
1,540 |
- |
- |
1,540 |
- exceptional items |
- |
- |
(9,128) |
- |
(9,128) |
|
- |
1,540 |
(9,128) |
- |
(7,588) |
Amortisation of acquired intangibles |
(551) |
(1,232) |
- |
(85) |
(1,868) |
Statutory profit/(loss) before tax |
65,921 |
27,536 |
(18,892) |
1,853 |
76,418 |
|
|
|
|
|
|
Other segment information |
|
|
|
|
|
Property, plant and equipment |
53,719 |
16,540 |
8,009 |
1,672 |
79,940 |
Intangible assets |
70,431 |
17,833 |
69 |
2,011 |
90,344 |
|
|
|
|
|
|
Capital expenditure: |
|
|
|
|
|
Property, plant and equipment |
4,802 |
7,344 |
759 |
1,172 |
14,077 |
Software |
5,078 |
412 |
4 |
- |
5,494 |
|
|
|
|
|
|
Depreciation |
10,719 |
7,505 |
2,047 |
127 |
20,398 |
Amortisation of software |
10,018 |
706 |
83 |
- |
10,807 |
|
|
|
|
|
|
Share- based payments |
2,531 |
215 |
64 |
- |
2,810 |
|
|
|
|
|
|
Year ended 31 December 2013 |
|
|
|
|
|
|
UK |
Germany |
France |
Belgium |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
|
|
Supply Chain revenue |
828,097 |
859,404 |
389,517 |
29,195 |
2,106,213 |
Services revenue |
|
|
|
|
|
Professional Services |
113,102 |
104,446 |
20,794 |
3,716 |
242,058 |
Contractual Services |
344,930 |
307,592 |
56,008 |
15,274 |
723,804 |
Total Services revenue |
458,032 |
412,038 |
76,802 |
18,990 |
965,862 |
Total revenue |
1,286,129 |
1,271,442 |
466,319 |
48,185 |
3,072,075 |
|
|
|
|
|
|
Results |
|
|
|
|
|
Adjusted gross profit |
200,097 |
158,051 |
38,320 |
6,006 |
402,474 |
Administrative expenses |
(143,926) |
(127,403) |
(45,603) |
(4,164) |
(321,096) |
Adjusted operating profit/(loss) |
56,171 |
30,648 |
(7,283) |
1,842 |
81,378 |
Adjusted net interest |
791 |
173 |
(561) |
(117) |
286 |
Adjusted profit/(loss) before tax |
56,962 |
30,821 |
(7,844) |
1,725 |
81,664 |
Exceptional items: |
|
|
|
|
|
- onerous contracts |
- |
(15,739) |
- |
- |
(15,739) |
- impairment of intangibles |
- |
- |
(12,195) |
- |
(12,195) |
- exceptional items |
3,466 |
(3,105) |
(1,191) |
- |
(830) |
|
3,466 |
(18,844) |
(13,386) |
- |
(28,764) |
Amortisation of acquired intangibles |
(792) |
(1,225) |
(242) |
(116) |
(2,375) |
Statutory profit/(loss) before tax |
59,636 |
10,752 |
(21,472) |
1,609 |
50,525 |
|
|
|
|
|
|
Other segment information |
|
|
|
|
|
Property, plant and equipment |
60,332 |
18,063 |
9,948 |
701 |
89,044 |
Intangible assets |
75,734 |
20,901 |
155 |
2,114 |
98,904 |
|
|
|
|
|
|
Capital expenditure: |
|
|
|
|
|
Property, plant and equipment |
5,556 |
3,927 |
1,275 |
85 |
10,843 |
Software |
14,883 |
597 |
64 |
- |
15,544 |
|
|
|
|
|
|
Depreciation |
11,658 |
8,850 |
2,111 |
116 |
22,735 |
Amortisation of software |
6,516 |
816 |
131 |
1 |
7,464 |
|
|
|
|
|
|
Share- based payments |
838 |
(2) |
234 |
- |
1,070 |
|
|
|
|
|
|
Information about major customers
Included in revenues arising from the
4 Exceptional items
|
2014 £'000 |
2013 £'000 |
Operating profit |
|
|
Redundancy and other restructuring costs |
(9,128) |
(4,291) |
Onerous contracts |
1,540 |
(15,739) |
Impairment of acquired intangible assets |
- |
(12,195) |
Impairment of investment in associate |
- |
(539) |
Services contracts re-valuation |
- |
4,000 |
|
(7,588) |
(28,764) |
|
|
|
Income tax |
|
|
Tax on onerous contracts included in operating profit |
(185) |
1,889 |
Tax on impairment of acquired intangible assets |
- |
1,014 |
Tax on exceptional items included in operating profit |
- |
(700) |
Total tax on exceptional items |
(185) |
2,203 |
Exceptional tax items |
|
|
-Deferred tax asset in respect of France |
- |
(2,184) |
-Tax credit in relation to prior year R&D claim |
- |
1,695 |
|
(185) |
1,714 |
|
|
|
Exceptional items after taxation |
(7,773) |
(27,050) |
Included within the current year are the following exceptional items:
Computacenter France has incurred an exceptional charge of
The substantial restructuring exercise currently underway aims to reduce the cost base, improve the competitiveness and therefore the profitability of the Group's French business.
In line with our accounting policy, Management has elected under IAS 1 to report this provision under the heading of "Exceptional Items" due to the materiality, infrequency and nature of the restructuring plan. This election provides the best guidance to users of our external reporting as to the underlying profitability trends within the Group and to present the results of the Group in a way that is fair, balanced and understandable. Excluding the costs related to the restructuring plan is consistent with treatments of similar costs in prior periods and presents the adjusted profit before tax in a way that enables users to assess the quality of the Group's underlying profitability.
The Group's three onerous contracts have performed within the provisions previously taken, and one of these contracts came to an end as of
Included within the prior year are the following exceptional items:
In
Included within the German segment results in 2012 and 2013 were losses incurred in relation to these onerous contracts. In order to provide a clearer understanding of the performance of the remainder of the business, losses previously recognised within the German operating result for these contracts were reclassified within exceptional items. In 2012 trading losses of
The deterioration in the performance of Computacenter France led to an assessment of their non-current assets. It was concluded that the forecasted cash flows for the French cash generating unit did not fully support the value of non-current assets in the business. This resulted in an impairment of
During 2013 Computacenter Germany continued its programme, from late 2012, to reduce its net operating expenses. As a result, redundancy costs of
Similarly, Computacenter France begun a programme to also reduce its SG&A and restructure its business and senior management in line with the Group Operating Model. Redundancy related expenses of
Due to the continued adverse performance of our equity accounted associate,
As part of our normal processes, we carried out a detailed evaluation of other long-term Services contracts across the Group. As a result of this on going evaluation, Management calculated that a positive change in certain estimates resulted in a one-off gain of
During 2013 a deferred tax asset relating to losses carried forward in
Tax relief from a prior period Research and Development project spend on the Group ERP platforms resulted in a prior year adjustment credited in the statutory tax charge for year. Due to the timing, materiality and one-off nature of this relief, it was decided to classify it as an exceptional tax item.
5 Income tax
a) Tax on profit on ordinary activities
|
2014 £'000 |
2013 £'000 |
Tax charged in the income statement |
|
|
Current income tax |
|
|
UK corporation tax |
|
|
- operating result |
17,048 |
14,395 |
- exceptional items |
- |
(891) |
Total UK corporation tax |
17,048 |
13,504 |
Foreign tax |
|
|
- operating result |
5,820 |
5,031 |
- exceptional items |
(459) |
(1,994) |
Total foreign tax |
5,361 |
3,037 |
Adjustments in respect of prior periods |
191 |
(509) |
Total current income tax |
22,600 |
16,032 |
|
|
|
Deferred tax |
|
|
Operating result - origination and reversal of temporary differences |
(1,340) |
139 |
- adjustments in respect of prior periods |
(604) |
25 |
Exceptional items |
644 |
1,171 |
Total deferred tax |
(1,300) |
1,335 |
|
|
|
Tax charge in the income statement |
21,300 |
17,367 |
b) Reconciliation of the total tax charge
|
2014 £'000 |
2013 £'000 |
Accounting profit before income tax |
76,418 |
50,525 |
|
|
|
At the UK standard rate of corporation tax of 21.49 per cent (2013: 23.25 per cent) |
16,422 |
11,747 |
Expenses not deductible for tax purposes |
1,173 |
802 |
Non-deductible element of share-based payment charge |
60 |
54 |
Adjustments in respect of current income tax of previous periods |
(413) |
(485) |
Higher tax on overseas earnings |
1,417 |
1,511 |
Other differences |
(688) |
766 |
Effect of changes in tax rate on deferred tax |
- |
(262) |
Utilisation of previously unrecognised deferred tax assets |
(3,238) |
(3,169) |
Exceptional changes in recoverable amounts of deferred tax assets |
- |
2,185 |
Tax on impairment of acquired intangible assets |
- |
(1,014) |
Overseas tax not based on earnings |
1,345 |
1,554 |
Tax credit in relation to prior year R&D claim |
- |
(1,695) |
Deferred tax not recognised on current year losses |
5,222 |
5,373 |
At effective income tax rate of 27.9 per cent (2013: 34.4 per cent) |
21,300 |
17,367 |
c) Tax losses
Deferred tax assets of
In addition, at
None of the recognised or unrecognised losses referred to above are subject to an expiry date under existing regulation enacted at the period end.
d) Deferred tax
Deferred income tax at 31 December relates to the following:
|
Consolidated balance sheet |
Consolidated income statement |
||
|
2014 £'000 |
2013 £'000 |
2014 £'000 |
2013 £'000 |
Deferred income tax liabilities |
|
|
|
|
Accelerated capital allowances |
1,781 |
1,970 |
(189) |
258 |
Effect of changes in tax rate on opening liability |
- |
- |
- |
267 |
Amortisation of intangibles |
976 |
1,354 |
(309) |
1,277 |
Gross deferred income tax liabilities |
2,757 |
3,324 |
|
|
Deferred income tax assets |
|
|
|
|
Relief on share option gains |
1,645 |
1,142 |
(502) |
(55) |
Other temporary differences |
3,204 |
2,501 |
(1,118) |
1,562 |
Effect of changes in tax rate on opening asset |
- |
- |
- |
(109) |
Revaluations of foreign exchange contracts to fair value |
54 |
326 |
273 |
320 |
Losses available for offset against future taxable income |
12,155 |
13,580 |
545 |
(2,185) |
Gross deferred income tax assets |
17,058 |
17,549 |
|
|
Deferred income tax (credit)/charge |
|
|
(1,300) |
1,335 |
Net deferred income tax asset |
14,301 |
14,225 |
|
|
|
|
|
|
|
Disclosed on the balance sheet |
|
|
|
|
Deferred income tax asset |
15,049 |
15,172 |
|
|
Deferred income tax liability |
(748) |
(947) |
|
|
Net deferred income tax asset |
14,301 |
14,225 |
|
|
At
e) Impact of rate change
The main rate of
6 Earnings per ordinary share
Earnings per share ('EPS') amounts are calculated by dividing profit attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the year (excluding own shares held).
Diluted earnings per share amounts are calculated by dividing profit attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the year (excluding own shares held) adjusted for the effect of dilutive options.
Adjusted basic and adjusted diluted EPS are presented to assist with the understanding of the underlying performance of the Group. Accordingly the adjusted basic and adjusted diluted EPS figures exclude amortisation of acquired intangibles and exceptional items.
|
2014 £'000 |
2013 £'000 |
Profit attributable to equity holders of the parent |
55,117 |
33,160 |
Amortisation of acquired intangibles |
1,868 |
2,375 |
Tax on amortisation of acquired intangibles |
(238) |
(244) |
Exceptional items within operating profit |
7,588 |
28,764 |
Tax on exceptional items included in operating profit |
185 |
(2,203) |
Exceptional tax items |
- |
489 |
Profit before amortisation of acquired intangibles and exceptional items |
64,520 |
62,341 |
|
2014 000's |
2013 000's |
Basic weighted average number of shares (excluding own shares held) |
135,985 |
142,665 |
Effect of dilution: |
|
|
Share options |
1,784 |
1,428 |
Diluted weighted average number of shares |
137,769 |
144,093 |
|
2014 pence |
2013 pence |
Basic earnings per share |
40.5 |
23.2 |
Diluted earnings per share |
40.0 |
23.0 |
Adjusted basic earnings per share |
47.4 |
43.7 |
Adjusted diluted earnings per share |
46.8 |
43.3 |
7 Dividends paid and proposed
|
2014 £'000 |
2013 £'000 |
Declared and paid during the year: |
|
|
Equity dividends on Ordinary Shares: |
|
|
Final dividend for 2013: 12.3 pence (2012: 10.5 pence) |
16,636 |
15,759 |
Interim dividend for 2014: 5.9 pence (2013: 5.2 pence) |
8,037 |
7,038 |
|
24,673 |
22,797 |
|
|
|
Proposed (not recognised as a liability as at 31 December) |
|
|
Equity dividends on Ordinary Shares: |
|
|
Final dividend for 2014: 13.1 pence (2013: 12.3 pence) |
15,737 |
16,706 |
8 Analysis of changes in net funds
|
At 1 January 2014 £'000 |
Cash flows in year £'000 |
Non-cash flow £'000 |
Exchange differences £'000 |
At 31 December 2014 £'000 |
Cash and short-term deposits |
91,098 |
42,682 |
- |
(3,915) |
129,865 |
Bank overdraft |
(764) |
(35) |
- |
80 |
(719) |
Cash and cash equivalents |
90,334 |
42,647 |
- |
(3,835) |
129,146 |
Bank loans |
(63) |
(61) |
- |
4 |
(120) |
Other loans non-CSF |
- |
(517) |
- |
- |
(517) |
Net funds excluding customer specific financing |
90,271 |
42,069 |
- |
(3,831) |
128,509 |
Customer specific finance leases |
(11,577) |
4,983 |
(342) |
240 |
(6,696) |
Customer specific other loans |
(7,280) |
4,664 |
- |
- |
(2,616) |
Total customer specific financing |
(18,857) |
9,647 |
(342) |
240 |
(9,312) |
Net funds |
71,414 |
51,716 |
(342) |
(3,591) |
119,197 |
|
At 1 January 2013 £'000 |
Cash flows in year £'000 |
Non-cash flow £'000 |
Exchange differences £'000 |
At 31 December 2013 £'000 |
Cash and short-term deposits |
138,149 |
(48,865) |
- |
1,814 |
91,098 |
Bank overdraft |
(678) |
(27) |
- |
(59) |
(764) |
Cash and cash equivalents |
137,471 |
(48,892) |
- |
1,755 |
90,334 |
Current asset investment |
10,000 |
(10,000) |
- |
- |
- |
Factor financing |
(144) |
84 |
- |
(3) |
(63) |
Net funds excluding customer specific financing |
147,327 |
(58,808) |
- |
1,752 |
90,271 |
Customer specific finance leases |
(17,999) |
8,065 |
(1,235) |
(408) |
(11,577) |
Customer specific other loans |
(702) |
(6,578) |
- |
- |
(7,280) |
Total customer specific financing |
(18,701) |
1,487 |
(1,235) |
(408) |
(18,857) |
Net funds |
128,626 |
(57,321) |
(1,235) |
1,344 |
71,414 |
9 Related party transactions
During the year the Group entered into transactions, in the ordinary course of business, with related parties. Transactions entered into are as described below:
Biomni provides the Computacenter e-procurement system used by many of Computacenter's major customers. An annual fee has been agreed on a commercial basis for use of the software for each installation. Both PJ Ogden and PW Hulme are Directors of and have a material interest in
The table below provides the total amount of transactions that have been entered into with related parties for the relevant financial year:
|
Sales to related parties £'000 |
Purchases from related parties £'000 |
Amounts owed by related parties £'000 |
Amounts owed to related parties £'000 |
Biomni Limited |
28 |
996 |
- |
28 |
Terms and conditions of transactions with related parties
Sales to and purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions. Outstanding balances at the year-end are unsecured and settlement occurs in cash. There have been no guarantees provided or received for any related party receivables. The Group has not recognised any provision for doubtful debts relating to amounts owed by related parties. This assessment is undertaken each financial year through examining the financial position of the related party and the market in which the related party operates.
10 Events after the reporting period
Detailed below are the significant events that happened after the Group's year end date of
Disposal of
On
The Group reached agreement with
Gross consideration for the disposal is
The disposal of RDC did not warrant classification as a non-current asset held for sale at the reporting date as management judged, in accordance with the Group's accounting policy that the sale was not highly probable at the reporting date, nor was the Board committed to a sale plan where there was an expectation that the assets would be sold within one year. RDC also does not meet the requirements for a discontinued operation as it is not a major line of business or discrete geographical area (i.e. an operating segment).
The proceeds of the disposal will be used as part of the one-off Return of Value to Shareholders outlined below.
Return of Value to Shareholders
The Group announced on
The Return of Value consisted of a Capital Reorganisation, including the issue and allotment of B Shares and an associated Share Capital Consolidation.
Under the terms of the Return of Value, Shareholders received for every 1 Existing Ordinary Share held at the Record Date 1 B Share; and in place of every 17 Existing Ordinary Shares held at the Record Date 15 New Ordinary Shares.
Following Shareholder approval, Shareholders were able to elect between the following alternatives in relation to their B Shares.
Alternative 1 - Single B Share Dividend ("Income")
Shareholders could have elected to receive the Single B Share Dividend of
Alternative 2 - Purchase Offer ("Capital")
Alternatively, Shareholders (other than US Shareholders) could have elected to for all of their B Shares to be purchased by
The payment of the consideration under the purchase offer and of the Single B Share Dividend was in each case completed on
Management reviewed the financial position of the Group just prior to the announcement of the Return of Value and continue to regard the going concern assumption as appropriate and the financial statements continue to be prepared on this basis.
11 Publication of non-statutory accounts
The financial information in the preliminary statement of results does not constitute the Group's statutory accounts for the year ended
The financial statements, and this preliminary statement, of the Group for the year ended
The statutory accounts have been delivered to the Registrar of Companies in respect of the year ended
This information is provided by RNS